"FORML_21","Formlsregnskab 2021 (Spec)","K1_2021","" "FORML_21","10000","","ver1_BUVM_081221","","Kontosum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","20000","","Omstning","","Kontosum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","30000","100","Statstilskud i alt (1)","1011*|1211*","Kontosum","Nej","","","","","","Nej","","","","15..2099|2200|2420|2501|2550..3999|4500..4999|5113|5320|5610..5612|5620..5621|8500..8599|8700..8799|8800..8891|9017..9019","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","40000","110","Statstilskud i alt (2)","1011*|1211*","Kontosum","Nej","","","","","","Nej","","","","5115|5340|5630|5640|5642|6000|6014..6017|6019|6022..6099|6101..6701|6704|6706..6839|6841..6919|8610|8620|9410|9413|9610..9620|9810|9820 ","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","50000","10","Statstilskud i alt","100+110","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","60000","200","Deltagerbetaling og vrige indtgter i alt (1)","1110*|1150*|1160*|1180*|1212*|1213*|1311*|1315*|1317*|1319*|2110*|2190*","Kontosum","Nej","","","","","","Nej","","","","15..21|23..2174|2176..2190|2192..3999|4500..5109|5113..5115|5117..5124|5128..5519|5521..5630|5632..6000|6014..6017|6019","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","70000","210","Deltagerbetaling og vrige indtgter i alt (2)","1110*|1150*|1160*|1180*|1212*|1213*|1311*|1315*|1317*|1319*|2110*|2190*","Kontosum","Nej","","","","","","Nej","","","","6022..6099|6101..6701|6704|6706..6839|6841..6919|6921..6929|6931..7060|8500..8599|8620|8800..8891|9000|9017..9019|9110..9519|9521..9620|9710|9810|9820","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","80000","20","Deltagerbetaling og vrige indtgter i alt","200+210","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","90000","","Omstning i alt","10+20","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","100000","","Kontrol","1011*|1110*|1150*|1180*|1211*|1212*|1213*|1311*|1315*|1317*|1319*|2110*|2190*","Kontosum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","110000","","Omkostninger til uddannelse","","Kontosum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","120000","300","Erhvervsuddannelser","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","15..17|39|59|92..94|326..330|334..336|383|388..390|393|426..429|1030..1039|1059..1060|1110..1955|2002|2004|2007|2008|2986..2990|2996|7600","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","130000","310","EUX","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","1080|1980|3311|3315","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","140000","320","AMU og TAMU","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","901|2800..2828|2830..2837|2839..2848","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","150000","330","Gymnasiale uddannelser (EGYM og AGYM)","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","1063|2992|2995|3003|3007|3009|3010|3013|3017|3021|3028|3042|3044|3046|3079|3310|7610","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","160000","340","Forberedende grunduddannelse","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","339..341|403..407|981..982|988|996|998","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","170000","350","Almen voksenuddannelse","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","3015..3016|3018..3019|3027|3040","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","180000","360","vrige erhvervsrettede uddannelser","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","331|332|3470|3481|3569","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","190000","370","Introduktionskurser mm.","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","36|37|2501|2560|2570|2571|2575|3431|7630","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","200000","375","ben uddannelse","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","396|3500|3514|3516|3554|3660|3662|3663|3681","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","210000","380","Skolepraktik","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","700..900|902..905|8580..8891","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","230000","390","Indtgtsdkket virksomhed","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","2104|2119|2120|2130|2140|2541","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","240000","A","Omkostninger til uddannelse i alt","300..399","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","250000","","Omkostninger til ledelse og administration","","Kontosum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","260000","400","Markedsfring","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5010","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","270000","410","Ledelse","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5110","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","280000","420","Bestyrelseshonorarer","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5111","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","290000","430","Administration","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5120","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","300000","B","Omkostninger til ledelse og administration i alt","400..430","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","310000","","Omkostninger til bygningsdrift","","Kontosum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","320000","500","Rengring","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5210","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","330000","510","Forsyning","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5220","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","340000","520","vrig drift","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5230","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","350000","530","Husleje, afskrivning og ejendomsskat","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5310|5360","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","360000","540","Indvendig vedligeholdelse","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5320","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","370000","550","Udvendig vedligeholdelse","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5325","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","380000","560","Bygningsinventar og -udstyr","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5330","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","390000","570","Statens selvforsikring","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5340","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","400000","C","Omkostninger til bygningsdrift i alt","500..570","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","410000","","Projekter","","Kontosum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","420000","600","Srbevillinger FOU","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","6000","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","430000","605","Videnscenter, Erhvervsuddannelser","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","6019","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","440000","610","Special pdagogisk sttte","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","6110","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","450000","620","EU-projekter","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","7010","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","460000","630","Lrepladsopsgende arbejde, AUB","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","7020","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","470000","640","vrige projekter","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","7060|6111..6701|6704|6707..6839|6841..6919|6921..6929|6931..7009|7011..7019|7021..7059|9413","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","480000","650","Fagligt lft, trivsel","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","6021","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","490000","660","Faglige udvalg, AUB","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","6022","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","500000","D","Projekter i alt","600..660","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","510000","700","Omkostninger kantinedrift i alt","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","6016|6017","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","520000","800","Omkostninger kostafdeling i alt","1599*|1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","9000|9110..9412|9414..9430","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","530000","900","Omkostninger til administrative fllesskaber i alt","1699*|1799*|1898*|2098*|2299*|3099*|4499*","sumsum","Nej","","","","","","Ja","","","","5910..5950","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","540000","950","Finansielle poster i alt","2270*|2520*|2540*|2560*|2570*|2580*|2590*|2592*|2594*|2640*|2650*|2690*|2692*|2680*|2681*","Kontosum","Nej","","","","","","Ja","","","","5510|9510","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","550000","970","Ekstraordinre poster i alt","2110*|2290*|2805*|2190*|2905*","Kontosum","Nej","","","","","","Ja","","","","5520|9520","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","560000","X","rets resultat","10+20+A+B+C+D+700+800+900+950+970","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","570000","","","","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","580000","1000","Ufordelte forml","499999","sumsum","Nej","","","","","","Ja","","","","4000..4499","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","590000","2000","Uden forml","499999","sumsum","Nej","","","","","","Ja","","","","''","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","600000","3000","Alle m/forml","499999","sumsum","Nej","","","","","","Ja","","","","1..10000","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","610000","4000","Alle","499999","sumsum","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","620000","5000","Kontrol","4000-2000-1000","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej" "FORML_21","630000","","Difference","5000-X","Formel","Nej","","","","","","Ja","","","","","","","Nej","Nej","Nej","Nej","","","","","","","","","","Bevgelse","Nettobelb","Nej"